.:: FREDERICK AVIATION ::.LEASEBACK CALCULATOR

.: LEASEBACK CALCULATOR
Complete the fields in RED, if applicable. Tab from field to field, computations will auto load.
This is a generic worksheet to be used for an example only. The net monthly income is before any tax benefits
MONTHLY INCOME:
		Hr/Rate	Hours	Totals
FLIGHT INCOME:	Regular Rate	$		$
	Prepaid Rate	$		$
	Special Program Rate	$		$

TOTAL INCOME:				$

HOURLY EXPENSES:
			Hr/Rate	Totals
Fuel & Oil:			$	$
Maintenance Per Hour:			$	$
Engine Propeller Reserve:			$	$
Management Fee Percentage: (enter percentage including decimal point, i.e. .20)		$		$

TOTAL HOURLY EXPENSES:				$

MONTHLY EXPENSES:
Insurance (Monthly Premium):				$
Winter Fee (If applicable):				$
GPS Cards (If applicable):				$
Wash (If applicable):				$
Tie Down (If applicable):				$
TOTAL MONTHLY EXPENSES:				$

NET MONTHLY INCOME:				$